1800 890 2134
About Aroundu Wealth Capital

SWP Calculator

Plan monthly withdrawals from a corpus and estimate remaining value.

Home/Tools/SWP Calculator

SWP Calculator

Plan systematic withdrawals from a lumpsum corpus and see estimated remaining value over your chosen tenure.

Lumpsum
₹1,000₹10 Cr
/Month
₹500₹1 Cr
% Annually
0%30%
Years
140
Total Amount₹9,76,996
Total Withdrawal
Total Amount
Withdrawal₹12 L
Total Amount₹9.8 L

Profit: ₹11,76,996

Total Withdrawal

₹12 L

₹12,00,000

Start investing
WithdrawnEst. growth
Year 1₹9,98,732Withdrawn ₹1,20,000. Estimated growth ₹1,18,732. Closing balance ₹9,98,732.
Year 2₹9,97,303Withdrawn ₹1,20,000. Estimated growth ₹1,18,571. Closing balance ₹9,97,303.
Year 3₹9,95,692Withdrawn ₹1,20,000. Estimated growth ₹1,18,390. Closing balance ₹9,95,692.
Year 4₹9,93,878Withdrawn ₹1,20,000. Estimated growth ₹1,18,185. Closing balance ₹9,93,878.
Year 5₹9,91,833Withdrawn ₹1,20,000. Estimated growth ₹1,17,955. Closing balance ₹9,91,833.
Year 6₹9,89,529Withdrawn ₹1,20,000. Estimated growth ₹1,17,696. Closing balance ₹9,89,529.
Year 7₹9,86,933Withdrawn ₹1,20,000. Estimated growth ₹1,17,404. Closing balance ₹9,86,933.
Year 8₹9,84,007Withdrawn ₹1,20,000. Estimated growth ₹1,17,074. Closing balance ₹9,84,007.
Year 9₹9,80,711Withdrawn ₹1,20,000. Estimated growth ₹1,16,703. Closing balance ₹9,80,711.
Year 10₹9,76,996Withdrawn ₹1,20,000. Estimated growth ₹1,16,285. Closing balance ₹9,76,996.

Estimates use beginning-of-month withdrawals with monthly compounding: remaining corpus = P(1+r)t − W × [((1+r)t − 1) / r] × (1+r). Profit = Total Amount + Total Withdrawal − Total Investment. Markets, fees, and taxes can change outcomes. This is not financial advice.